← Files Investment BankingARCHIVED FILE

skills/merger-model-builder/references/model-math.md

431 Bytes · Oct 2, 2026 · 00:27 UTC

↓ Download file

# Model Math Map

Equity value = offer x target shares unless supplied. EV = equity value + debt + debt-like items - cash. Sources must equal uses.

Shares issued use exchange ratio or stock value / buyer price. PF shares drive ownership. PPA step-ups less DTL drive identifiable net assets and goodwill. PF NI combines buyer, target, synergies, financing, PPA, integration, and fees; show GAAP/adjusted EPS and synergy breakeven.

SHA-256: ac621e7d0cdf2723d98c3c4b400f7b9b471fe72dc61d44f7ce2b0b73efe4db2b