← Files Institutional Equity AnalystARCHIVED FILE

sector-models/M105-cybersecurity.model.json

1.46 KB · Oct 4, 2026 · 12:35 UTC

↓ Download file

{
  "schema_version": "2.0.0",
  "module": "M105",
  "sector": "cybersecurity",
  "canonical_playbook": "canonical/modules/M105-cybersecurity-analyst-playbook.md",
  "required_kpis": [
    "ARR",
    "net_retention",
    "billings",
    "RPO",
    "platform_adoption",
    "gross_margin",
    "SBC_dilution"
  ],
  "forecast_model": {
    "revenue": [
      "volume_or_units",
      "price_or_yield",
      "mix",
      "other_driver"
    ],
    "margin": [
      "gross_or_spread_driver",
      "fixed_cost_absorption",
      "mix",
      "normalization"
    ],
    "cash_flow": [
      "working_capital",
      "maintenance_capex",
      "growth_capex",
      "tax",
      "financing"
    ]
  },
  "definition_controls": [
    "period",
    "units",
    "currency",
    "geography",
    "product_mix",
    "GAAP_or_non_GAAP",
    "company_definition_change"
  ],
  "preferred_valuation_methods": [
    "EV_revenue",
    "EV_FCF",
    "DCF"
  ],
  "stress_variables": [
    "retention",
    "competition",
    "billings",
    "dilution"
  ],
  "required_outputs": [
    "historical_KPI_table",
    "definition_register",
    "driver_forecast",
    "valuation_cross_check",
    "reverse_expectations",
    "risk_register",
    "thesis_breaks",
    "source_map"
  ],
  "exit_gate": "All material KPIs, definitions, forecast drivers, valuation methods, stresses, and failure tests in the canonical playbook are addressed."
}

SHA-256: 2bcdc13c06952dfa8026e03d380673d995378a60f07d00e01172344ec779e2d6